Name
osaühing JEMELLE
Registry code
11476409
VAT number
EE101239165
Type
OÜ - Limited Liability Company
Status
Registered
Foundation date
19.02.2008 (17)
Financial year
01.01-31.12
Capital
40 000.00 €
Activity
41001 - 55103 - Guest-houses
166 906 €
14 769 €
6%
1 529 €
(estimate is approximate)
106 863 €
9
-
No tax arrears
14%
8%
| Owner | Representative | Beneficial owner | Roles | |
|---|---|---|---|---|
| Terje Russak
| - | - | - | Founder |
| Innar Zuts
| 50% - 20 000.00 EEK | Board member | - | |
| Kaspar Russak
| 50% - 20 000.00 EEK | Board member | - | Founder |
| 2019 10.07.2020 | 2020 05.07.2021 | 2021 28.06.2022 | 2022 27.06.2023 | 2023 03.06.2024 | 2024 03.07.2025 | |
|---|---|---|---|---|---|---|
| Total Revenue | 75 034 € | 58 727 € | 44 156 € | 296 911 € | 260 796 € | 271 118 € |
| Net profit (loss) for the period | 604 € | -28 612 € | -33 686 € | 34 218 € | 14 769 € | 16 677 € |
| Profit Margin | 1% | -49% | -76% | 12% | 6% | 6% |
| Current Assets | 85 244 € | 59 726 € | 31 894 € | 61 976 € | 91 423 € | 133 067 € |
| Fixed Assets | 59 079 € | 47 581 € | 37 444 € | 84 992 € | 91 367 € | 67 245 € |
| Total Assets | 144 323 € | 107 307 € | 69 338 € | 146 968 € | 182 790 € | 200 312 € |
| Current Liabilities | 9 231 € | 5 592 € | 11 462 € | 11 365 € | 19 729 € | 31 355 € |
| Non Current Liabilities | 14 918 € | 10 153 € | 0 € | 43 509 € | 56 198 € | 45 417 € |
| Total Liabilities | 24 149 € | 15 745 € | - | 54 874 € | 75 927 € | 76 772 € |
| Share Capital | - | - | - | - | - | - |
| Equity | 120 174 € | 91 562 € | 57 876 € | 92 094 € | 106 863 € | 123 540 € |
| Employees | 1 | 1 | 2 | 1 | 1 | 1 |
| Turnover | State taxes | Labor taxes and payments | Employees | |
|---|---|---|---|---|
| 2025 Q4 | 46 803 € | 3 970 € | 989 € | 3 |
| 2025 Q3 | 28 207 € | 1 950 € | 1 046 € | 3 |
| 2025 Q2 | 35 104 € | 84 € | 997 € | 3 |
| 2025 Q1 | 73 145 € | 6 258 € | 1 059 € | 3 |
| 2024 Q4 | 126 330 € | 7 257 € | 1 735 € | 4 |
| 2024 Q3 | 24 491 € | 5 886 € | 1 030 € | 4 |
| 2024 Q2 | 54 740 € | 3 062 € | 2 176 € | 3 |
| 2024 Q1 | 60 663 € | 7 134 € | 2 496 € | 4 |
| 2023 Q4 | 84 893 € | 4 360 € | 2 235 € | 3 |
| 2023 Q3 | 44 470 € | 13 338 € | 4 097 € | 3 |
| 2023 Q2 | 98 613 € | 6 227 € | 2 782 € | 3 |
| 2023 Q1 | 6 680 € | 1 863 € | 1 388 € | 5 |
| 2022 Q4 | 99 645 € | 8 119 € | 1 301 € | 2 |
| 2022 Q3 | 157 110 € | 14 209 € | 1 508 € | 2 |
| 2022 Q2 | 39 107 € | 1 960 € | 1 156 € | 2 |
| 2022 Q1 | 8 267 € | 1 313 € | 1 156 € | 2 |
