Name
Budget OÜ
Registry code
14443406
VAT number
EE102667794
Type
OÜ - Limited Liability Company
Status
Registered
Foundation date
07.03.2018 (8)
Financial year
01.01-31.12
Capital
2 500.00 €
Activity
62101 - Computer programming activities 62201 -
136 335 €
-2 376 €
-2%
1 817 €
(estimate is approximate)
2 524 €
5
Submitted
No tax arrears
-94%
-4%
| Owner | Representative | Beneficial owner | |
|---|---|---|---|
| Artem Porobanyuk
| - | - | Indirect ownership |
| Jaroslav Semelit
| - | Board member | - |
| Trapeza OÜ 12505159 | 100% - 2 500.00 EUR | - | - |
| 2019 23.05.2021 | 2020 23.05.2021 | 2021 23.02.2022 | 2022 30.06.2023 | 2023 25.06.2024 | 2024 25.06.2025 | |
|---|---|---|---|---|---|---|
| Total Revenue | 2 050 € | 1 550 € | 4 588 € | 23 080 € | 71 290 € | 136 335 € |
| Net profit (loss) for the period | 112 € | 310 € | 491 € | -733 € | 124 € | -2 376 € |
| Profit Margin | 5% | 20% | 11% | -3% | 0% | -2% |
| Current Assets | 3 271 € | 3 709 € | 5 019 € | 9 153 € | 19 856 € | 54 032 € |
| Fixed Assets | - | - | - | - | - | 1 271 € |
| Total Assets | 3 271 € | 3 709 € | 5 019 € | 9 153 € | 19 856 € | 55 303 € |
| Current Liabilities | 563 € | 691 € | 1 510 € | 6 377 € | 16 956 € | 52 211 € |
| Non Current Liabilities | - | - | - | - | - | 568 € |
| Total Liabilities | - | - | - | - | - | 52 779 € |
| Share Capital | - | - | - | - | - | - |
| Equity | 2 708 € | 3 018 € | 3 509 € | 2 776 € | 2 900 € | 2 524 € |
| Employees | 0 | 0 | 0 | 3 | 3 | 5 |
| Turnover | State taxes | Labor taxes and payments | Employees | |
|---|---|---|---|---|
| 2025 Q4 | 1 800 € | 20 439 € | 20 694 € | 5 |
| 2025 Q3 | 1 800 € | 14 300 € | 15 440 € | 5 |
| 2025 Q2 | 33 400 € | 17 342 € | 11 301 € | 6 |
| 2025 Q1 | 46 420 € | 25 626 € | 21 654 € | 7 |
| 2024 Q4 | 43 100 € | 18 426 € | 10 955 € | 7 |
| 2024 Q3 | 35 435 € | 19 917 € | 13 661 € | 7 |
| 2024 Q2 | 27 300 € | 15 637 € | 9 419 € | 5 |
| 2024 Q1 | 26 680 € | 12 281 € | 8 535 € | 3 |
| 2023 Q4 | 20 110 € | 10 109 € | 6 709 € | 3 |
| 2023 Q3 | - | 6 143 € | 6 717 € | 3 |
| 2023 Q2 | - | 5 354 € | 5 867 € | 3 |
| 2023 Q1 | - | 3 851 € | 4 236 € | 3 |
| 2022 Q4 | - | 2 190 € | 2 420 € | 3 |
| 2022 Q3 | - | 1 880 € | 2 089 € | 3 |
| 2022 Q2 | - | 864 € | 958 € | 2 |
| 2022 Q1 | - | 905 € | 1 003 € | 1 |
