Address
Email address
https://vocalimage.appVocal Image: AI Speaking Coach for Communication SkillsDiscover your accent & voice type. Free 30-second test. Join 4M+ users building clear, confident communication with daily AI coaching.
Name
Vocal Image OÜ
Registry code
16152143
VAT number
EE102405435
Type
OÜ - Limited Liability Company
Status
Registered
Foundation date
02.02.2021 (5)
Financial year
01.01-31.12
Capital
11 197.74 €
Activity
58291 - Other software publishing
2 501 542 €
309 805 €
12%
5 777 €
(estimate is approximate)
-189 641 €
2
Submitted
No tax arrears
-163%
47%
| Owner | Representative | Beneficial owner | |
|---|---|---|---|
| Venturebeam Markets AS 12917885 | 0% - 7.86 EUR | - | - |
| OÜ Beetatron 10535481 | 1% - 68.25 EUR | - | - |
| Antanas Ivancius
| 0% - 45.27 EUR | - | - |
| Tomas Milašauskas
| 0% - 41.67 EUR | - | - |
| Hugues Bernard M Flament
| 0% - 41.67 EUR | - | - |
| Isabelle Lucie M Mathy
| 0% - 41.67 EUR | - | - |
| Maxim Dzhenkov
| 0% - 41.67 EUR | - | - |
| EstBAN SPV2022 VocIma OÜ 17130215 | 3% - 385.56 EUR | - | - |
| Usaldusfond Specialist VC Primary and Secondary Fund II 16392077 | 3% - 283.77 EUR | - | - |
| Mikalai Lahoika
| 23% - 2 550.00 EUR | Board member | Direct ownership |
| Mikalai Karaliou
| 22% - 2 475.00 EUR | Board member | Direct ownership |
| Usaldusfond Wise Guys Ventures Fond 1 14685421 | 2% - 179.61 EUR | - | - |
| Usaldusfond Wise Guys Opportunity Fund 1 16269342 | 1% - 150.81 EUR | - | - |
| In Spire Management OÜ 11166428 | 1% - 106.05 EUR | - | - |
| 2021 28.02.2022 | 2022 31.05.2023 | 2023 30.06.2024 | 2024 30.06.2025 | |
|---|---|---|---|---|
| Total Revenue | 33 198 € | 282 808 € | 1 242 842 € | 2 501 542 € |
| Net profit (loss) for the period | -57 820 € | -315 126 € | -354 000 € | 309 805 € |
| Profit Margin | -174% | -111% | -28% | 12% |
| Current Assets | 106 160 € | 341 425 € | 239 516 € | 658 510 € |
| Fixed Assets | 2 500 € | 5 489 € | 6 914 € | 4 276 € |
| Total Assets | 108 660 € | 346 914 € | 246 430 € | 662 786 € |
| Current Liabilities | 13 980 € | 91 304 € | 119 820 € | 226 371 € |
| Non Current Liabilities | 150 000 € | 626 056 € | 626 056 € | 626 056 € |
| Total Liabilities | 163 980 € | 717 360 € | 745 876 € | 852 427 € |
| Share Capital | - | - | - | - |
| Equity | -55 320 € | -370 446 € | -499 446 € | -189 641 € |
| Employees | 2 | 2 | 2 | 2 |
| Turnover | State taxes | Labor taxes and payments | Employees | |
|---|---|---|---|---|
| 2025 Q4 | 4 897 653 € | 82 068 € | 62 678 € | 8 |
| 2025 Q3 | 5 014 986 € | 49 125 € | 50 833 € | 8 |
| 2025 Q2 | 2 837 320 € | 30 264 € | 31 328 € | 4 |
| 2025 Q1 | 2 198 206 € | 21 020 € | 21 784 € | - |
| 2024 Q4 | 1 710 675 € | 19 926 € | 20 684 € | - |
| 2024 Q3 | 862 946 € | 16 303 € | 16 923 € | - |
| 2024 Q2 | 670 657 € | 16 102 € | 16 714 € | - |
| 2024 Q1 | 468 354 € | 16 107 € | 16 714 € | - |
| 2023 Q4 | 735 559 € | 16 102 € | 16 714 € | - |
| 2023 Q3 | 806 057 € | 16 109 € | 16 714 € | - |
| 2023 Q2 | 676 337 € | 13 418 € | 13 929 € | - |
| 2023 Q1 | 351 495 € | 18 786 € | 19 500 € | - |
| 2022 Q4 | 196 624 € | 16 102 € | 16 714 € | 1 |
| 2022 Q3 | 118 830 € | 15 495 € | 16 085 € | 1 |
| 2022 Q2 | 135 246 € | 7 289 € | 7 544 € | 1 |
| 2022 Q1 | 142 182 € | 7 671 € | 7 979 € | 1 |
