Name
Programmable Equity OÜ
Registry code
16320994
VAT number
EE102436190
Type
OÜ - Limited Liability Company
Status
Registered
Foundation date
20.09.2021 (4)
Financial year
01.01-31.12
Capital
3 756.06 €
Activity
63101 -
121 872 €
-1 238 392 €
-1016%
5 295 €
(estimate is approximate)
370 171 €
10
Submitted
No tax arrears
-335%
-248%
| Owner | Representative | Beneficial owner | |
|---|---|---|---|
| Usaldusfond Superangel One 14435150 | 2% - 78.69 EUR | - | - |
| OÜ Laughable Company 10857954 | 0% - 5.88 EUR | - | - |
| Rebel Invest OÜ 11707398 | 0% - 5.88 EUR | - | - |
| OÜ Loogika 11058681 | 0% - 5.88 EUR | - | - |
| Usaldusfond United Angels Fund I 14371639 | 2% - 57.44 EUR | - | - |
| OÜ Volli Invest 11539682 | 0% - 3.97 EUR | - | - |
| Usaldusfond Superangel Two 16519922 | 1% - 36.20 EUR | - | - |
| Lemonade Stand OÜ 14776371 | 1% - 30.30 EUR | - | - |
| Change Group AS 14585955 | 1% - 29.81 EUR | - | - |
| Skaala Investments OÜ 11168790 | 7% - 251.80 EUR | - | - |
| Taavi Kotka
| 67% - 2 500.00 EUR | Board member | Direct ownership |
| Osaühing Alving 11039146 | 1% - 20.36 EUR | - | - |
| First Finance OÜ 11647584 | 0% - 17.65 EUR | - | - |
| Bevoke Estonia OÜ 12844016 | 0% - 14.71 EUR | - | - |
| Mordor Management OÜ 14166520 | 0% - 11.76 EUR | - | - |
| Wasp Enterprises OÜ 11931078 | 0% - 11.76 EUR | - | - |
| JayKorp OÜ 11804351 | 0% - 11.76 EUR | - | - |
| Teffe Group OÜ 10950145 | 0% - 11.76 EUR | - | - |
| 2022 30.06.2023 | 2023 30.06.2024 | 2024 26.06.2025 | |
|---|---|---|---|
| Total Revenue | 59 651 € | 71 780 € | 121 872 € |
| Net profit (loss) for the period | -1 622 103 € | -2 131 528 € | -1 238 392 € |
| Profit Margin | -2719% | -2970% | -1016% |
| Current Assets | 2 600 252 € | 1 123 436 € | 16 362 € |
| Fixed Assets | 416 525 € | 552 278 € | 483 972 € |
| Total Assets | 3 016 777 € | 1 675 714 € | 500 334 € |
| Current Liabilities | 120 303 € | 98 446 € | 32 513 € |
| Non Current Liabilities | - | 527 650 € | 97 650 € |
| Total Liabilities | - | 626 096 € | 130 163 € |
| Share Capital | - | - | - |
| Equity | 2 896 474 € | 1 049 618 € | 370 171 € |
| Employees | 7 | 10 | 10 |
| Turnover | State taxes | Labor taxes and payments | Employees | |
|---|---|---|---|---|
| 2025 Q4 | 14 905 € | 20 608 € | 19 760 € | 2 |
| 2025 Q3 | 19 147 € | 23 295 € | 22 290 € | 2 |
| 2025 Q2 | 41 520 € | 30 909 € | 25 958 € | 3 |
| 2025 Q1 | 27 589 € | 42 413 € | 41 579 € | 3 |
| 2024 Q4 | 38 139 € | 54 846 € | 58 042 € | 4 |
| 2024 Q3 | 33 140 € | 90 180 € | 96 240 € | 4 |
| 2024 Q2 | 65 425 € | 85 576 € | 91 372 € | 11 |
| 2024 Q1 | 32 248 € | 85 946 € | 91 017 € | 11 |
| 2023 Q4 | 33 870 € | 90 827 € | 96 762 € | 11 |
| 2023 Q3 | 25 833 € | 90 389 € | 96 387 € | 11 |
| 2023 Q2 | 27 197 € | 106 877 € | 113 921 € | 13 |
| 2023 Q1 | 26 971 € | 106 419 € | 113 273 € | 13 |
| 2022 Q4 | 22 225 € | 111 207 € | 119 278 € | 14 |
| 2022 Q3 | 20 170 € | 83 315 € | 89 408 € | 14 |
| 2022 Q2 | 14 571 € | 43 616 € | 46 785 € | 13 |
| 2022 Q1 | 2 500 € | 11 943 € | 12 749 € | 8 |
